The stages of a condo development capital stack
A condo development rarely uses a single loan from acquisition through sellout. The capital stack changes shape at each stage of the project, since the risk profile of raw land is different from a fully permitted site, which is different again from a building under construction, and different once more from finished, unsold units waiting to close with buyers.
Sponsors who plan for these transitions from the outset, lining up the next stage of capital before the current stage's financing matures, avoid the scramble that happens when a land loan comes due before entitlements are finished or a construction loan matures before units have closed.
Land and deposit
Controlling the site is the first step, and sponsors typically use a combination of a hard or soft deposit and, where the seller or a lender permits, deposit financing to reduce the cash committed before due diligence and entitlement work are complete. Soft deposit financing is a narrower tool sized to cover the earnest money itself rather than the full purchase, letting a sponsor preserve capital for pre-development costs.
A straight land loan, where available, is typically sized conservatively against raw or entitled land value, since land carries no income to support a debt service coverage test and depends entirely on the exit plan to repay the loan.
Pre-development
Between site control and a construction loan closing, a sponsor carries architecture, engineering, legal, and entitlement costs, along with property taxes, insurance, and interest on any land debt, all before a single unit is under construction. This period can run considerably longer than sponsors expect, particularly where entitlements or a zoning change are required.
Pre-development capital is typically the most expensive money in the stack relative to the collateral behind it, since a lender or equity provider is financing soft costs and carry on an asset that does not yet have a construction loan or permits in place.
Construction loan and equity
Once entitlements and a guaranteed maximum price construction contract are in place, a construction loan becomes available, typically sized against a percentage of total project cost or the as-completed value, whichever produces the lower number. Sponsor and investor equity funds alongside the construction loan, usually in front of or pari passu with the loan's early draws, depending on the lender's requirements.
Lenders financing condo construction typically underwrite the sales plan almost as closely as the construction budget itself, since repayment depends on unit sales rather than ongoing rental income. A sponsor should expect questions about pricing strategy, absorption pace assumptions, and comparable sales in the immediate submarket before the construction loan is finalized.
- Construction loan sized to cost or as-completed value
- Equity funded in front of or alongside early draws
- Interest reserve built into the construction budget
- Contingency reserve for cost overruns
Mezzanine or preferred equity above the construction loan
When the construction loan alone does not reach the leverage the sponsor needs, mezzanine debt or preferred equity fills the remaining gap, sitting above the construction loan and repaid from sale proceeds once units close. Because a condo project generates no operating income during construction, this layer is priced with the sales timeline in mind rather than a debt service coverage test.
A provider of this layer typically negotiates its own position in the release price waterfall, since its repayment depends on proceeds flowing above the senior construction loan once each unit closes. This makes the release price schedule as important a negotiation for the subordinate capital provider as it is for the senior lender.
The inventory loan after completion
Once construction is complete and a certificate of occupancy is issued, a condo inventory loan can refinance the construction debt against the value of the remaining unsold units, giving the sponsor more time to sell through the building without the construction loan's shorter maturity working against it. Inventory loans are typically sized against the value of unsold units and structured with a release price schedule tied to sales.
An inventory loan also gives the sponsor room to adjust pricing strategy without the pressure of an imminent construction loan maturity, which can matter considerably if the initial sales pace comes in slower than projected and the sponsor needs time to reposition pricing or marketing rather than being forced into a rushed bulk sale.
Worked example: sales waterfall and release prices
As an illustration, a 20 unit building with $16,000,000 in total sellout closes the construction loan with a lender requiring $800,000 of release price per unit before any proceeds flow to subordinate debt or equity, regardless of the actual sale price. If a unit sells for $850,000, the first $800,000 pays down the senior loan and the remaining $50,000 flows to whatever sits above it in the stack, typically mezzanine debt or preferred equity, until that layer is fully repaid, at which point remaining proceeds flow to equity.
If the same building sells its first eight units at an average of $825,000, the senior loan pays down by $6,400,000, leaving $9,600,000 outstanding against twelve remaining units, while roughly $200,000 in cumulative proceeds above release prices begins repaying any subordinate capital layered into the stack, illustrating how the waterfall moves in stages rather than all at once.
Common mistakes
Sponsors sometimes underestimate the pre-development carry period, which strains cash reserves before a construction loan is even available. Another frequent mistake is failing to negotiate release prices before the construction loan closes, leaving the sponsor with an unfavorable waterfall once sales begin.
- Underestimating pre-development carry costs and timeline
- Not negotiating release prices before the construction loan closes
- Assuming the construction loan will convert automatically to an inventory loan
- Sizing subordinate capital without stress testing a slower sales pace
When to bring in H Equities
H Equities evaluates capital across the stages of a condo development, including first mortgage bridge loans from $5,000,000 to $50,000,000, mezzanine loans from $3,000,000 to $15,000,000, preferred equity from $3,000,000 to $15,000,000, and soft deposit financing from $500,000 to $5,000,000, covering site control through the period after construction.
Working with the sales team and lender together
A condo development benefits from close coordination between the sales and marketing team and the lender or equity provider financing the project, since pricing and release price assumptions built into the loan documents need to stay realistic as the market and the building itself evolve during construction. A sponsor who treats these as separate workstreams often finds the two out of sync by the time sales launch.
Regular reporting to capital providers on pre-sale activity, pricing adjustments, and absorption pace, even before it is contractually required, tends to build the kind of relationship that helps if the sponsor later needs an amendment to the release price schedule or additional time on the inventory loan.